SIRIUS XM HOLDINGS INC. (SIRI) — payout ratio, three ways
Fiscal year ending 2025-12-31 · sector Communications · computed from SEC filings, not taken from a data vendor.
| Basis | Payout | Why it differs |
|---|---|---|
| GAAP earnings | 45.8% | The figure most screeners publish. |
| Operating cash flow | 19.2% | Before capital spending, so it understates the payout that free cash flow shows. |
| Free cash flow | 29.3% | What is left after maintaining the business. |
Spread between highest and lowest: 27 percentage points. Same filings, different denominators.
The arithmetic
- GAAP earnings — dividends declared per share $1.02 ÷ diluted EPS $2.23
- Operating cash flow — dividends paid $365.0m ÷ operating cash flow $1,898.0m
- Free cash flow — dividends paid $365.0m ÷ (operating cash flow $1,898.0m − capex $653.0m)
Where the figures came from
- 10-K filed 2026-02-05 · accession
0000908937-26-000006
Every one is public at sec.gov and free to check. That is the point — you should not have to take my word for any of it.
Caveats on this company
- DPS derived from dividends paid ($1.02); no per-share tag filed
Computed by an open pipeline reading SEC XBRL directly. If any number here looks wrong to you, tell me — that is more useful to me than agreement.